BC Closing-Day Cash Calculator
Most BC buyers underestimate closing-day cash by $5,000-$15,000, almost always because they forgot the PST on their CMHC premium. The premium itself rolls into the mortgage; the 7% BC PST on it is cash, due at funding, and almost never quoted in the pre-approval letter. This calculator pulls every line item — PTT, FTHB / Newly Built / 20% foreign-buyer math, legal, title, adjustments, CMHC PST — into one defendable number you can hand to your notary.
The Statement of Adjustments has 18-22 line items. The pre-approval letter has 1. The gap is the cash you owe your notary at completion.
Calculate
- Total cash required at completion
- $333,000
- Down payment
- $300,000
- BC PTT (gross)
- $28,000
- BC PTT (net of exemption)
- $28,000
- Legal / notary
- $1,500
- Title insurance
- $300
- Adjustments — buyer reimburses seller (prepaid taxes / strata / utilities)
- $1,200
- Home inspection
- $500
- Moving costs
- $1,500
- Closing costs subtotal (excludes down payment)
- $33,000
Estimate only. Your notary or lawyer will produce the binding Statement of Adjustments on completion day. The PST-on-CMHC line item is the most-frequent omission in self-built closing budgets — it’s why your "5% down" deal needs ~6.5% in cash.
Reproduce this number7 steps
| Step | Amount |
|---|---|
| Down payment (cash to lender at funding) | $300,000.00 |
| BC Property Transfer Tax (bracket-rate) (bc.ptt.brackets) | $28,000.00 |
| Legal / notary fees | $1,500.00 |
| Title insurance | $300.00 |
| Property tax / strata / utility adjustments to seller | $1,200.00 |
| Home inspection | $500.00 |
| Moving costs (truck, packers, supplies) | $1,500.00 |
| Total | $333,000.00 |
Computed from the BC Real Estate Codex · CC BY 4.0
Worked example — Walnut Grove townhouse, $950,000, 10% down
A first-time-buyer couple buying a Walnut Grove townhouse at $950,000 with 10% down ($95,000): the bracket-rate PTT comes to $17,000. They land in the FTHB phase-out band (price > $860K cap), so no FTHB exemption. The mortgage is $855,000 at 90% LTV — CMHC tier rate 3.10% — premium $26,505 (rolls into mortgage), but the BC PST on it is $1,855 cash on closing. Add $1,500 legal, $300 title, $1,200 adjustments, $500 inspection: closing costs land at ~$22,500. Total cash to close: ~$117,500, not the $95,000 their pre-approval letter implied.
That $22,500 gap is what trips up most BC FTHBs. The 7% PST on the CMHC premium alone ($1,855) is roughly 2% of the down payment — bigger than the inspection, the title insurance, and the adjustments combined. Brokers will quote you the headline premium without the PST line; ask for both before you anchor on a closing-day budget.
Related
Verified sources (2)Click to expand
Every claim on this page is sourced to a primary government, regulator, or industry-association URL. We re-verify quarterly; the verification dates below show when each source was last confirmed against the live government page.
- BC Governmentretrieved 2026-05-08Calculate the Property Transfer Taxhttps://www2.gov.bc.ca/gov/content/taxes/property-taxes/property-transfer-tax/understand/calculate-tax
- BC Governmentretrieved 2026-05-08Property Transfer Tax Act, RSBC 1996, c. 378https://www.bclaws.gov.bc.ca/civix/document/id/complete/statreg/96378_01
bc.ptt.brackets · v1View in Codex →Verified sources (1)Click to expand
Every claim on this page is sourced to a primary government, regulator, or industry-association URL. We re-verify quarterly; the verification dates below show when each source was last confirmed against the live government page.
- BC Governmentretrieved 2026-05-08First Time Home Buyers' Programhttps://www2.gov.bc.ca/gov/content/taxes/property-taxes/property-transfer-tax/understand/first-time-home-buyers
bc.ptt.fthb_exemption · v2View in Codex →Verified sources (1)Click to expand
Every claim on this page is sourced to a primary government, regulator, or industry-association URL. We re-verify quarterly; the verification dates below show when each source was last confirmed against the live government page.
- BC Governmentretrieved 2026-05-08Newly Built Home Exemptionhttps://www2.gov.bc.ca/gov/content/taxes/property-taxes/property-transfer-tax/exemptions/newly-built-home-exemption
bc.ptt.newly_built_exemption · v2View in Codex →Verified sources (1)Click to expand
Every claim on this page is sourced to a primary government, regulator, or industry-association URL. We re-verify quarterly; the verification dates below show when each source was last confirmed against the live government page.
- BC Governmentretrieved 2026-05-08Additional Property Transfer Tax for Foreign Entitieshttps://www2.gov.bc.ca/gov/content/taxes/property-taxes/property-transfer-tax/additional-property-transfer-tax
bc.ptt.foreign_buyer_additional · v1View in Codex →Verified sources (2)Click to expand
Every claim on this page is sourced to a primary government, regulator, or industry-association URL. We re-verify quarterly; the verification dates below show when each source was last confirmed against the live government page.
- CMHCretrieved 2026-05-08Mortgage Loan Insurance Homeownership Programshttps://www.cmhc-schl.gc.ca/professionals/project-funding-and-mortgage-financing/mortgage-loan-insurance/cmhc-mortgage-loan-insurance-homeownership-programs
- Government of Canadaretrieved 2026-05-08· published 2024-09-16Government Announces Boldest Mortgage Reforms in Decadeshttps://www.canada.ca/en/department-finance/news/2024/09/government-announces-boldest-mortgage-reforms-in-decades-to-unlock-homeownership-for-more-canadians.html
cmhc.insurance_cap · v2View in Codex →
